Language:NO / EN

DELFFI AS

Org. no. 829743582 · ÅS · Founded 2022

Download report (PDF)

Score · fiscal year 2025

53of 100

How to read this: the company is ahead of 57 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 633 of 1,482 · What are Morning company classes?
Place in the whole sector: 764 of 1,786 · Helse og omsorg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 94 and solidity 9 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

DELFFI AS is 3 points above the median for companies in the Morning class Micro in the same sector in 2025.

Median score 50 among 1,478 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin 48.2% (median 8.1%) and equity ratio 2.6% (median 46.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue3 MNOK3 MNOK
Operating margin 48.2% 8.1% 91 %
Profit margin 48.1% 8.1% shown, not part of the index
Return on assets 88.3% 17.2% 97 %
Equity ratio 2.6% 46.3% 15 %
Debt-to-equity 37.92 0.91 4 %
Current ratio 0.96 1.58 22 %
Revenue growth 39.8% 3.2% 93 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 53, DELFFI AS does better than 57% of companies in the Morning class Micro in the same sector (1,482 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • DELFFI AS
  • Median: companies in the Morning class Micro in the same sector
Summary analysis

DELFFI AS has a score of 53 for 2025, rank 764 of 1,786 in the sector.

Strongest: Profitability: percentile 94 against peers, operating margin 48.2% against a median of 8.1%. Growth: percentile 93 against peers, revenue growth 39.8% against a median of 3.2%.

Weakest: Solidity: percentile 9 against peers, equity ratio 2.6% against a median of 46.3%. Liquidity: percentile 22 against peers, current ratio 0.96 against a median of 1.58.

Worth a closer look

  • The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 2.6% (median 46.3%).
  • Consider strengthening liquidity: current liabilities are 1.0 times current assets. Based on: current ratio 0.96 (median 1.58).
  • Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 39.8% (median 3.2%); current ratio 0.96 (median 1.58).
  • What lies behind weak solidity, and will it last?

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

DELFFI AS had an operating margin of 48.2% and an equity ratio of 2.6% in 2025, and ranks 764 of 1,786 in Helse og omsorg.

From 2024 to 2025: revenue grew by 40% and the operating margin fell from 51.7% to 48.2%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 11 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.0 MNOK 10.0 10 MNOK
EV/EBIT Operating profit: 1.2 MNOK
minus net debt −1.3 MNOK		 8.0 11 MNOK
P/B Equity: 0.0 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 2.6% (median 46.3%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.0 times current assets.

    Based on: Current ratio 0.96 (median 1.58).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 39.8% (median 3.2%); Current ratio 0.96 (median 1.58).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability94 weight 30%
Solidity9 weight 25%
Liquidity22 weight 15%
Growth93 weight 15%
Consistency36 weight 15%

Durability: 44 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is DELFFI AS?

The operating margin was 48.2% in 2025, against a median of 8.1% among companies in the Morning class Micro in the same sector. Return on assets was 88.3%.

How solid is DELFFI AS?

The equity ratio was 2.6% in 2025 (median 46.3%). Debt-to-equity was 37.92 (median 0.91).

What is the liquidity of DELFFI AS like?

The current ratio was 0.96 in 2025 (median 1.58). Current assets did not cover current liabilities.

How does DELFFI AS compare in Helse og omsorg?

DELFFI AS ranks 764 of 1,786 in Helse og omsorg for 2025. Among companies in the Morning class Micro it is number 633 of 1,482. Revenue changed by 39.8% from the year before.

From the Central Coordinating Register

Org. no.
829743582
Legal form
AS
Sector
Helse og omsorg (86.210)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
1 August 2022 4 years in operation
Share capital
0.03 MNOK
Business address
Tamburveien 5, 1426 SOLBERG (ÅS)
Municipality
Ås rank 2–8 of 27 in KOSTRA group 9
Audit
Audit opted out from 31 August 2022
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Roles have not been fetched yet.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index384153
Rank1,1671,198764
Operating margin20.7%51.7%48.2%
Return on assets44.5%85.2%88.3%
Equity ratio2.8%3.0%2.6%
Current ratio1.230.860.96
Revenue growth–−22.6%39.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.4 MNOK1.8 MNOK2.6 MNOK
Operating profit0.5 MNOK0.9 MNOK1.2 MNOK
Profit before tax0.5 MNOK0.9 MNOK1.2 MNOK
Net profit0.4 MNOK0.7 MNOK1.0 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets1.1 MNOK1.1 MNOK1.4 MNOK
Current assets1.0 MNOK0.9 MNOK1.3 MNOK
Equity0.0 MNOK0.0 MNOK0.0 MNOK
Retained earnings0.0 MNOK0.0 MNOK0.0 MNOK
Total liabilities1.1 MNOK1.1 MNOK1.4 MNOK
Current liabilities0.8 MNOK1.1 MNOK1.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6460141.

Similar companies