GRUNNLINK AS
Score · fiscal year 2025
62of 100
How to read this: the company is ahead of 74 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 1,456 of 5,567 · What are Morning company classes?
Place in the whole sector: 5,361 of 20,428 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 97 and solidity 33 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
GRUNNLINK AS is 11 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 5,567 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 24.0% (median 4.5%) and equity ratio 24.8% (median 34.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 21 MNOK | 19 MNOK |
| Operating margin | 24.0% | 4.5% |
| Profit margin | 23.9% | 4.3% |
| Return on assets | 47.7% | 11.0% |
| Equity ratio | 24.8% | 34.2% |
| Debt-to-equity | 3.03 | 1.72 |
| Current ratio | 1.23 | 1.48 |
| Revenue growth | 149.8% | 6.0% |
| Revenue per employee | 1.38 MNOK | 1.70 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 62, GRUNNLINK AS does better than 74% of companies in the Morning class Small in the same sector (5,567 companies) in 2025.
Score 2023–2025
- GRUNNLINK AS
- Median: companies in the Morning class Small in the same sector
GRUNNLINK AS has a score of 62 for 2025, rank 5,361 of 20,428 in the sector.
Strongest: Profitability: percentile 97 against peers, operating margin 24.0% against a median of 4.5%. Growth: percentile 97 against peers, revenue growth 149.8% against a median of 6.0%.
Weakest: Liquidity: percentile 32 against peers, current ratio 1.23 against a median of 1.48. Solidity: percentile 33 against peers, equity ratio 24.8% against a median of 34.2%.
Worth a closer look
- What lies behind weak liquidity, and will it last?
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
GRUNNLINK AS had an operating margin of 24.0% and an equity ratio of 24.8% in 2025, and ranks 5,361 of 20,428 in Bygg og anlegg.
From 2024 to 2025: revenue grew by 150% and the operating margin rose from 3.4% to 24.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 3 MNOK and 43 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 39 MNOK |
| EV/EBIT | 8.0 | 43 MNOK |
| P/B | 1.0 | 3 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 97 | weight 30% |
|---|---|---|
| Solidity | 33 | weight 25% |
| Liquidity | 32 | weight 15% |
| Growth | 97 | weight 15% |
| Consistency | 38 | weight 15% |
Durability: 50 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is GRUNNLINK AS?
The operating margin was 24.0% in 2025, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was 47.7%.
How solid is GRUNNLINK AS?
The equity ratio was 24.8% in 2025 (median 34.2%). Debt-to-equity was 3.03 (median 1.72).
What is the liquidity of GRUNNLINK AS like?
The current ratio was 1.23 in 2025 (median 1.48).
How does GRUNNLINK AS compare in Bygg og anlegg?
GRUNNLINK AS ranks 5,361 of 20,428 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 1,456 of 5,567. Revenue changed by 149.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 827469262
- Legal form
- AS
- Sector
- Bygg og anlegg (43.120)
- Morning company class
- Small
- Employees
- 15 registered 10 May 2026
- Founded
- 8 July 2021 5 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Oreveien 41, 4560 VANSE (FARSUND)
- Municipality
- Farsund rank 5–15 of 40 in KOSTRA group 1
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Odd Erling Egra
- Chair of the board
- Odd Erling Egra
- Auditor
- CEDRA NORGE AS
- Accountant
- LISTA REGNSKAPSLAG AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 44 | 43 | 62 | |
| Rank | 10,964 | 12,295 | 5,361 | |
| Operating margin | 4.5% | 3.4% | 24.0% | |
| Return on assets | 12.1% | 7.9% | 47.7% | |
| Equity ratio | 30.9% | 34.6% | 24.8% | |
| Current ratio | 1.19 | 1.21 | 1.23 | |
| Revenue growth | – | −32.6% | 149.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 12.3 MNOK | 8.3 MNOK | 20.7 MNOK |
| Operating profit | 0.6 MNOK | 0.3 MNOK | 5.0 MNOK |
| Profit before tax | 0.5 MNOK | 0.3 MNOK | 4.9 MNOK |
| Net profit | 0.4 MNOK | 0.2 MNOK | 3.9 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 4.6 MNOK | 3.6 MNOK | 10.5 MNOK |
| Current assets | 3.6 MNOK | 2.6 MNOK | 9.3 MNOK |
| Equity | 1.4 MNOK | 1.2 MNOK | 2.6 MNOK |
| Retained earnings | 1.3 MNOK | 1.1 MNOK | 2.5 MNOK |
| Total liabilities | 3.2 MNOK | 2.3 MNOK | 7.9 MNOK |
| Current liabilities | 3.0 MNOK | 2.2 MNOK | 7.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6377069.
Further
Similar companies
- TINGVOLL RØR AS index 63, rank 5,348 · compare
- MØRE RØR AS index 63, rank 5,355 · compare
- BLOMQUIST GLASS AS index 62, rank 5,360 · compare
- MORTENS RØRINSPEKSJON AS index 62, rank 5,363 · compare
- TØMRER MAX GILL AS index 62, rank 5,369 · compare