LOCKY AS
Score · fiscal year 2024
43of 100
How to read this: the company is ahead of 38 % of small companies in the same sector in 2024. What does this mean?
Rank: 14,743 of 23,752 · Handel
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 44 and solidity 15 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
LOCKY AS is 7 points below the median for small companies in the same sector in 2024.
Median score 50 among 22,569 companies.
Against small companies in the same sector in 2024: operating margin 0.3% (median 1.8%) and equity ratio 3.3% (median 31.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 6 MNOK | 2 MNOK |
| Operating margin | 0.3% | 1.8% |
| Profit margin | 0.1% | 1.5% |
| Return on assets | 1.0% | 1.9% |
| Equity ratio | 3.3% | 31.3% |
| Debt-to-equity | 29.63 | 1.10 |
| Current ratio | 1.03 | 1.52 |
| Revenue growth | 138.4% | 3.4% |
| Revenue per employee | 1.27 MNOK | 1.42 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 43, LOCKY AS does better than 38% of small companies in the same sector (22,674 companies) in 2024.
Score 2023–2025
- LOCKY AS
- Median: small companies in the same sector
What the numbers say
LOCKY AS had an operating margin of 0.3% and an equity ratio of 3.3% in 2024, and ranks 14,743 of 23,752 in Handel.
From 2023 to 2024: revenue grew by 138%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 0 MNOK and 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 0 MNOK |
| EV/EBIT | 8.0 | 1 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 3.3% (median 31.3%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 138.4% (median 3.4%); Current ratio 1.03 (median 1.52).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 44 | weight 30% |
|---|---|---|
| Solidity | 15 | weight 25% |
| Liquidity | 30 | weight 15% |
| Growth | 91 | weight 15% |
| Consistency | 53 | weight 15% |
Durability: 39 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is LOCKY AS?
The operating margin was 0.3% in 2024, against a median of 1.8% among small companies in the same sector. Return on assets was 1.0%.
How solid is LOCKY AS?
The equity ratio was 3.3% in 2024 (median 31.3%). Debt-to-equity was 29.63 (median 1.10).
What is the liquidity of LOCKY AS like?
The current ratio was 1.03 in 2024 (median 1.52).
How does LOCKY AS compare in Handel?
LOCKY AS ranks 14,743 of 23,752 in Handel for 2024. Among companies of the same size (small companies) it ranks 14,005 of 22,674. Revenue changed by 138.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 826838892
- Legal form
- AS
- Sector
- Handel (46.840)
- Size tier
- small
- Employees
- 5 registered 10 September 2026
- Founded
- 4 March 2021 5 years in operation
- Share capital
- 0.05 MNOK
- Business address
- Gamleveien 7, 4380 HAUGE I DALANE (SOKNDAL)
- Municipality
- Sokndal rank 22–37 of 39 in KOSTRA group 4
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Kai Tønder
- Chair of the board
- Christoffer Øvstebø
- Board member
- Linn Vinterstø Årrestad
- Board member
- Grener Hansen
- Auditor
- TELL NORGE AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 35 | 43 | 55 | |
| Rank | 15,253 | 14,743 | 9,899 | |
| Operating margin | 0.6% | 0.3% | 16.7% | |
| Return on assets | 1.9% | 1.0% | 49.5% | |
| Equity ratio | 7.9% | 3.3% | 5.9% | |
| Current ratio | 1.15 | 1.03 | 0.96 | |
| Revenue growth | – | 138.4% | 24.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.7 MNOK | 6.3 MNOK | 7.9 MNOK |
| Operating profit | 0.0 MNOK | 0.0 MNOK | 1.3 MNOK |
| Profit before tax | 0.0 MNOK | 0.0 MNOK | 1.3 MNOK |
| Net profit | 0.0 MNOK | 0.0 MNOK | 1.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.9 MNOK | 2.4 MNOK | 2.7 MNOK |
| Current assets | 0.9 MNOK | 2.2 MNOK | 2.3 MNOK |
| Equity | 0.1 MNOK | 0.1 MNOK | 0.2 MNOK |
| Retained earnings | 0.0 MNOK | 0.0 MNOK | 0.1 MNOK |
| Total liabilities | 0.8 MNOK | 2.3 MNOK | 2.5 MNOK |
| Current liabilities | 0.8 MNOK | 2.1 MNOK | 2.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5953957.
Further
Similar companies
- AADNE TRADING AS index 43, rank 14,741
- MOTORHEAD AUTO AS index 43, rank 14,742
- VITUSAPOTEK MOSSESKOGEN AS index 43, rank 14,744
- MELIX HOLDING AS index 43, rank 14,746
- AUTO S MOTOR & MARINE AS index 43, rank 14,748