TØMRER STIAN PAULSEN AS
Score · fiscal year 2025
26of 100
How to read this: the company is ahead of 18 % of small companies in the same sector in 2025. What does this mean?
Rank: 15,458 of 18,677 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 59 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
TØMRER STIAN PAULSEN AS is 24 points below the median for small companies in the same sector in 2025.
Median score 50 among 18,176 companies.
Against small companies in the same sector in 2025: operating margin 3.6% (median 3.3%) and equity ratio −60.4% (median 32.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 3.6% | 3.3% |
| Profit margin | 0.9% | 2.8% |
| Return on assets | 13.7% | 5.3% |
| Equity ratio | −60.4% | 32.4% |
| Debt-to-equity | – | 1.30 |
| Current ratio | 0.12 | 1.36 |
| Revenue growth | −18.0% | 3.0% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 26, TØMRER STIAN PAULSEN AS does better than 18% of small companies in the same sector (18,315 companies) in 2025.
Score 2023–2025
- TØMRER STIAN PAULSEN AS
- Median: small companies in the same sector
What the numbers say
TØMRER STIAN PAULSEN AS had an operating margin of 3.6% and an equity ratio of −60.4% in 2025, and ranks 15,458 of 18,677 in Bygg og anlegg.
From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from −7.8% to 3.6%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 0 MNOK |
| EV/EBIT | 8.0 | 1 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −60.4% (median 32.4%).
- critical
Consider strengthening liquidity: current liabilities are 8.1 times current assets.
Based on: Current ratio 0.12 (median 1.36).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 59 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 6 | weight 15% |
| Growth | 26 | weight 15% |
| Consistency | 26 | weight 15% |
Durability: 23 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is TØMRER STIAN PAULSEN AS?
The operating margin was 3.6% in 2025, against a median of 3.3% among small companies in the same sector. Return on assets was 13.7%.
How solid is TØMRER STIAN PAULSEN AS?
The equity ratio was −60.4% in 2025 (median 32.4%). Equity is negative, so liabilities exceed assets.
What is the liquidity of TØMRER STIAN PAULSEN AS like?
The current ratio was 0.12 in 2025 (median 1.36). Current assets did not cover current liabilities.
How does TØMRER STIAN PAULSEN AS compare in Bygg og anlegg?
TØMRER STIAN PAULSEN AS ranks 15,458 of 18,677 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 15,007 of 18,315. Revenue changed by −18.0% from the year before.
From the Central Coordinating Register
- Org. no.
- 826319992
- Legal form
- AS
- Sector
- Bygg og anlegg (43.320)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 9 December 2020 5 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Fygleveien 114, 8370 LEKNES (VESTVÅGØY)
- Municipality
- Vestvågøy rank 6 of 13 in KOSTRA group 8
- Audit
- Audit opted out from 4 January 2021
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Stian Hoseth Paulsen
- Chair of the board
- Stian Hoseth Paulsen
- Accountant
- VEST REGNSKAP OG RÅDGIVING AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 24 | 19 | 26 | |
| Rank | 15,467 | 16,907 | 15,458 | |
| Operating margin | 3.4% | −7.8% | 3.6% | |
| Return on assets | 7.1% | −27.7% | 13.7% | |
| Equity ratio | −9.3% | −48.5% | −60.4% | |
| Current ratio | 0.53 | 0.24 | 0.12 | |
| Revenue growth | – | 40.4% | −18.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.7 MNOK | 2.4 MNOK | 2.0 MNOK |
| Operating profit | 0.1 MNOK | −0.2 MNOK | 0.1 MNOK |
| Profit before tax | 0.0 MNOK | −0.3 MNOK | 0.0 MNOK |
| Net profit | 0.0 MNOK | −0.3 MNOK | 0.0 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 0.8 MNOK | 0.7 MNOK | 0.5 MNOK |
| Current assets | 0.2 MNOK | 0.1 MNOK | 0.0 MNOK |
| Equity | −0.1 MNOK | −0.3 MNOK | −0.3 MNOK |
| Retained earnings | −0.1 MNOK | −0.4 MNOK | −0.3 MNOK |
| Total liabilities | 0.9 MNOK | 1.0 MNOK | 0.8 MNOK |
| Current liabilities | 0.3 MNOK | 0.5 MNOK | 0.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6572281.
Further
Similar companies
- TRAD AS index 26, rank 15,454
- SERVICERØRLEGGER JAN AS index 26, rank 15,455
- LIER HÅNDVERK AS index 26, rank 15,456
- NORTHERN LIGHT BYGG OG EIENDOM AS index 26, rank 15,457
- HAMRE ØSTVOLD HOLDING AS index 26, rank 15,459