MEMOX AS
Score · fiscal year 2025
35of 100
How to read this: the company is ahead of 22 % of small companies in the same sector in 2025. What does this mean?
Rank: 877 of 1,123 · Helse og omsorg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 11 and solidity 38 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
MEMOX AS is 15 points below the median for small companies in the same sector in 2025.
Median score 50 among 1,110 companies.
Against small companies in the same sector in 2025: operating margin −3.6% (median 8.8%) and equity ratio 35.8% (median 45.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 18 MNOK | 4 MNOK |
| Operating margin | −3.6% | 8.8% |
| Profit margin | −3.6% | 9.0% |
| Return on assets | −15.2% | 18.1% |
| Equity ratio | 35.8% | 45.4% |
| Debt-to-equity | 1.80 | 0.94 |
| Current ratio | 1.56 | 1.56 |
| Revenue growth | 14.9% | 3.5% |
| Revenue per employee | 1.84 MNOK | 1.00 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 35, MEMOX AS does better than 22% of small companies in the same sector (1,114 companies) in 2025.
Score 2023–2025
- MEMOX AS
- Median: small companies in the same sector
MEMOX AS has a score of 35 for 2025, rank 877 of 1,123 in the sector.
Strongest: Growth: percentile 78 against peers, revenue growth 14.9% against a median of 3.5%.
Weakest: Profitability: percentile 11 against peers, operating margin −3.6% against a median of 8.8%. Consistency: percentile 22 against peers.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −3.6% (median 9.0%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −3.6% (median 8.8%).
- What lies behind weak profitability, and will it last?
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
MEMOX AS had an operating margin of −3.6% and an equity ratio of 35.8% in 2025, and ranks 877 of 1,123 in Helse og omsorg.
From 2024 to 2025: went from a profit to a loss before tax and the operating margin fell from 5.7% to −3.6%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 2 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −3.6% (median 9.0%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −3.6% (median 8.8%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 11 | weight 30% |
|---|---|---|
| Solidity | 38 | weight 25% |
| Liquidity | 50 | weight 15% |
| Growth | 78 | weight 15% |
| Consistency | 22 | weight 15% |
Durability: 42 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is MEMOX AS?
The operating margin was −3.6% in 2025, against a median of 8.8% among small companies in the same sector. Return on assets was −15.2%. The company made a loss before tax.
How solid is MEMOX AS?
The equity ratio was 35.8% in 2025 (median 45.4%). Debt-to-equity was 1.80 (median 0.94).
What is the liquidity of MEMOX AS like?
The current ratio was 1.56 in 2025 (median 1.56).
How does MEMOX AS compare in Helse og omsorg?
MEMOX AS ranks 877 of 1,123 in Helse og omsorg for 2025. Among companies of the same size (small companies) it ranks 867 of 1,114. Revenue changed by 14.9% from the year before.
Public contracts
- Contracts awarded since 2024
- 1
- Total awarded value since 2024
- value not stated
- 1 contracts without a stated value are not in the total.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 11 August 2025 | Indre Østfold kommune | Rammeavtale for tiltakstjenester | value not stated |
| 29 November 2023 | Asker kommune | Barnevernstiltak rettet mot å hjelpe barn og omsorgspersoner | value not stated |
| 18 March 2023 | Rælingen kommune | Dynamisk innkjøpsordning: barnevernstjenester | value not stated |
| 1 September 2021 | Rælingen kommune | Dynamisk innkjøpsordning: barnevernstjenester | value not stated |
| 16 June 2021 | Rælingen kommune | Dynamisk innkjøpsordning: barnevernstjenester | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 822905552
- Legal form
- AS
- Sector
- Helse og omsorg (88.996)
- Size tier
- small
- Employees
- 10 registered 10 October 2026
- Founded
- 1 April 2019 7 years in operation
- Share capital
- 0.05 MNOK
- Business address
- Rosenholmveien 25, 1414 TROLLÅSEN (NORDRE FOLLO)
- Municipality
- Nordre Follo rank 1 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
- Website
- www.memox.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Roles have not been fetched yet.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 37 | 54 | 35 | |
| Rank | 727 | 438 | 877 | |
| Operating margin | 1.9% | 5.7% | −3.6% | |
| Return on assets | 6.3% | 20.3% | −15.2% | |
| Equity ratio | 49.7% | 49.8% | 35.8% | |
| Current ratio | 1.99 | 1.99 | 1.56 | |
| Revenue growth | – | 79.2% | 14.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 8.9 MNOK | 16.0 MNOK | 18.4 MNOK |
| Operating profit | 0.2 MNOK | 0.9 MNOK | −0.7 MNOK |
| Profit before tax | −0.2 MNOK | 0.9 MNOK | −0.7 MNOK |
| Net profit | −0.2 MNOK | 0.9 MNOK | −0.7 MNOK |
| Financial expenses | 0.4 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 2.7 MNOK | 4.5 MNOK | 4.4 MNOK |
| Current assets | 2.7 MNOK | 4.5 MNOK | 4.4 MNOK |
| Equity | 1.3 MNOK | 2.2 MNOK | 1.6 MNOK |
| Retained earnings | −2.9 MNOK | −2.0 MNOK | −2.7 MNOK |
| Total liabilities | 1.3 MNOK | 2.2 MNOK | 2.8 MNOK |
| Current liabilities | 1.3 MNOK | 2.2 MNOK | 2.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6683672.
Further
Similar companies
- TANNLEGE PÅL S. KVINGE AS index 35, rank 873 · compare
- C SPESIALIST AS index 35, rank 874 · compare
- C & C CHIRO AS index 35, rank 875 · compare
- STIAN SUND FYSIOTERAPI AS index 35, rank 876 · compare
- FYSIOTERAPEUT JONAS JOHANSEN AS index 35, rank 878 · compare