MYRHAUG MARINE AS
Score · fiscal year 2023
60of 100
How to read this: the company is ahead of 70 % of small companies in the same sector in 2023. What does this mean?
Rank: 167 of 565 · Olje og gass
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 59 and solidity 49 out of 100 among small companies in the same sector in 2023. Methodology
Against the sector
MYRHAUG MARINE AS is 10 points above the median for small companies in the same sector in 2023.
Median score 50 among 324 companies.
Against small companies in the same sector in 2023: operating margin 3.5% (median 4.3%) and equity ratio 59.8% (median 48.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 8 MNOK | 3 MNOK |
| Operating margin | 3.5% | 4.3% |
| Profit margin | 3.5% | 9.4% |
| Return on assets | 12.7% | 3.4% |
| Equity ratio | 59.8% | 48.8% |
| Debt-to-equity | 0.67 | 0.50 |
| Current ratio | 2.35 | 1.51 |
| Revenue growth | – | −40.2% |
The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 60, MYRHAUG MARINE AS does better than 70% of small companies in the same sector (325 companies) in 2023.
Score 2023–2025
- MYRHAUG MARINE AS
- Median: small companies in the same sector
What the numbers say
MYRHAUG MARINE AS had an operating margin of 3.5% and an equity ratio of 59.8% in 2023, and ranks 167 of 565 in Olje og gass.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 1 MNOK and 4 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 2 MNOK |
| EV/EBIT | 8.0 | 4 MNOK |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 59 | weight 30% |
|---|---|---|
| Solidity | 49 | weight 25% |
| Liquidity | 62 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 76 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is MYRHAUG MARINE AS?
The operating margin was 3.5% in 2023, against a median of 4.3% among small companies in the same sector. Return on assets was 12.7%.
How solid is MYRHAUG MARINE AS?
The equity ratio was 59.8% in 2023 (median 48.8%). Debt-to-equity was 0.67 (median 0.50).
What is the liquidity of MYRHAUG MARINE AS like?
The current ratio was 2.35 in 2023 (median 1.51).
How does MYRHAUG MARINE AS compare in Olje og gass?
MYRHAUG MARINE AS ranks 167 of 565 in Olje og gass for 2023. Among companies of the same size (small companies) it ranks 97 of 325.
From the Central Coordinating Register
- Org. no.
- 820863372
- Legal form
- AS
- Sector
- Olje og gass (09.109)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 10 April 2018 8 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Nyjordsveien 1110, 6570 SMØLA
- Municipality
- Smøla rank 3–23 of 28 in KOSTRA group 6
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Trond Skomsøy Myrhaug
- Chair of the board
- Viggo Skomsøy Myrhaug
- Board member
- Trond Skomsøy Myrhaug
- Board member
- John Myrhaug
- Auditor
- BORG REVISJON AS
- Accountant
- ENORA AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 60 | 51 | 53 | |
| Rank | 167 | 270 | 246 | |
| Operating margin | 3.5% | 6.2% | 1.1% | |
| Return on assets | 12.7% | 12.2% | 2.0% | |
| Equity ratio | 59.8% | 55.6% | 63.9% | |
| Current ratio | 2.35 | 2.18 | 2.70 | |
| Revenue growth | – | −29.2% | −14.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 8.1 MNOK | 5.7 MNOK | 4.9 MNOK |
| Operating profit | 0.3 MNOK | 0.4 MNOK | 0.1 MNOK |
| Profit before tax | 0.3 MNOK | 0.4 MNOK | 0.1 MNOK |
| Net profit | 0.2 MNOK | 0.3 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 2.3 MNOK | 2.9 MNOK | 2.6 MNOK |
| Current assets | 2.1 MNOK | 2.8 MNOK | 2.5 MNOK |
| Equity | 1.3 MNOK | 1.6 MNOK | 1.7 MNOK |
| Retained earnings | 1.3 MNOK | 1.6 MNOK | 1.6 MNOK |
| Total liabilities | 0.9 MNOK | 1.3 MNOK | 0.9 MNOK |
| Current liabilities | 0.9 MNOK | 1.3 MNOK | 0.9 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 4884847.
Further
Similar companies
- KIMEK OFFSHORE AS index 60, rank 163 · compare
- SAIPEM NORGE AS index 60, rank 164 · compare
- DOF OFFSHORE HOLDING AS index 60, rank 166 · compare
- HAVILA SUBSEA AS index 60, rank 168 · compare
- KJEL OG BRENNERSERVICE AS index 59, rank 170 · compare