GV E3 AS
Score · fiscal year 2025
28of 100
How to read this: the company is ahead of 10 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 5,241 of 5,821 · What are Morning company classes?
Place in the whole sector: 7,120 of 7,839 · Eiendom
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 30 and solidity 7 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
GV E3 AS is 21 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 49 among 5,820 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 26.9% (median 46.9%) and equity ratio 1.1% (median 26.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 3 MNOK |
| Operating margin | 26.9% | 46.9% |
| Profit margin | 26.9% | 22.6% |
| Return on assets | 4.1% | 7.8% |
| Equity ratio | 1.1% | 26.7% |
| Debt-to-equity | 86.44 | 2.20 |
| Current ratio | 0.21 | 1.40 |
| Revenue growth | 3.3% | 3.0% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 28, GV E3 AS does better than 10% of companies in the Morning class Micro in the same sector (5,821 companies) in 2025.
Score 2023–2025
- GV E3 AS
- Median: companies in the Morning class Micro in the same sector
GV E3 AS has a score of 28 for 2025, rank 7,120 of 7,839 in the sector.
Strongest: Growth: percentile 51 against peers, revenue growth 3.3% against a median of 3.0%.
Weakest: Solidity: percentile 7 against peers, equity ratio 1.1% against a median of 26.7%. Liquidity: percentile 14 against peers, current ratio 0.21 against a median of 1.40.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 4.7 times current assets. Based on: current ratio 0.21 (median 1.40).
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 1.1% (median 26.7%).
- What lies behind weak solidity, and will it last?
- The change in operating margin in 2025 was 14.7 percentage points weaker than for comparable companies: the company −13.5, the industry +1.2 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of GV E3 AS fell by 13.5 percentage points. Comparable companies rose by a median 1.2 points. So the company did 14.7 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes GV E3 AS moved the same way as comparable companies 0 times. About 5% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 40.4% | 45.7% | +9.4 percentage points | +0.1 percentage points | +9.3 percentage points |
| 2025 | 26.9% | 46.9% | −13.5 percentage points | +1.2 percentage points | −14.7 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of GV E3 AS. The figures stand side by side; we claim no cause.
House prices (existing homes) (indeks (2015 = 100))
House prices (existing homes) rose 5.5% in 2025; the operating margin of GV E3 AS fell 13.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| House prices (existing homes), annual average | 134.5 | 141.6 | 140.8 | 144.6 | 152.5 | 158.7 (so far) |
| Change from the year before | +10.5% | +5.2% | −0.5% | +2.7% | +5.5% | +4.1% |
| The company's operating margin | – | – | 31.0% | 40.4% | 26.9% | – |
Source: SSB (07221, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of GV E3 AS fell 13.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 31.0% | 40.4% | 26.9% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Construction cost index for dwellings (indeks (2015 = 100))
Construction cost index for dwellings rose 4.3% in 2025; the operating margin of GV E3 AS fell 13.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Construction cost index for dwellings, annual average | 124.2 | 135.1 | 141.1 | 146.4 | 152.7 | 158.4 (so far) |
| Change from the year before | +8.7% | +8.8% | +4.4% | +3.7% | +4.3% | +3.7% |
| The company's operating margin | – | – | 31.0% | 40.4% | 26.9% | – |
Source: SSB (08651, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of GV E3 AS fell 13.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 31.0% | 40.4% | 26.9% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: real estate (indeks)
Wage index: real estate rose 5.2% in 2025; the operating margin of GV E3 AS fell 13.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: real estate, annual average | 91.7 | 94.3 | 96.8 | 103.2 | 108.5 | 111.3 (so far) |
| Change from the year before | +5.2% | +2.9% | +2.6% | +6.5% | +5.2% | +2.6% |
| The company's operating margin | – | – | 31.0% | 40.4% | 26.9% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
GV E3 AS had an operating margin of 26.9% and an equity ratio of 1.1% in 2025, and ranks 7,120 of 7,839 in Eiendom.
From 2024 to 2025: the operating margin fell from 40.4% to 26.9%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.6 | 2 MNOK |
| EV/EBIT | 22.6 | 1 MNOK |
| P/B | 0.9 | 0 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 4.7 times current assets.
Based on: Current ratio 0.21 (median 1.40).
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 1.1% (median 26.7%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 23.4%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 30 | weight 30% |
|---|---|---|
| Solidity | 7 | weight 25% |
| Liquidity | 14 | weight 15% |
| Growth | 51 | weight 15% |
| Consistency | 49 | weight 15% |
Durability: 28 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is GV E3 AS?
The operating margin was 26.9% in 2025, against a median of 46.9% among companies in the Morning class Micro in the same sector. Return on assets was 4.1%.
How solid is GV E3 AS?
The equity ratio was 1.1% in 2025 (median 26.7%). Debt-to-equity was 86.44 (median 2.20).
What is the liquidity of GV E3 AS like?
The current ratio was 0.21 in 2025 (median 1.40). Current assets did not cover current liabilities.
How does GV E3 AS compare in Eiendom?
GV E3 AS ranks 7,120 of 7,839 in Eiendom for 2025. Among companies in the Morning class Micro it is number 5,241 of 5,821. Revenue changed by 3.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 814934942
- Legal form
- AS
- Sector
- Eiendom (68.200)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 20 January 2015 11 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Fjordalléen 16, 0250 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Audit
- Audit opted out from 9 February 2015
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Norsk Utbytte Eiendom AS (100%)
Ultimate owner: Norsk Utbytte Eiendom AS
The owner: the majority owner Norsk Utbytte Eiendom AS (holds 100%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.
- Norsk Utbytte Eiendom AS · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 25 | 31 | 28 | |
| Rank | 6,642 | 6,606 | 7,120 | |
| Operating margin | 31.0% | 40.4% | 26.9% | |
| Return on assets | 3.8% | 5.9% | 4.1% | |
| Equity ratio | 1.7% | 0.9% | 1.1% | |
| Current ratio | 0.77 | 0.15 | 0.21 | |
| Revenue growth | – | 5.8% | 3.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.1 MNOK | 1.1 MNOK | 1.2 MNOK |
| Operating profit | 0.3 MNOK | 0.5 MNOK | 0.3 MNOK |
| Profit before tax | 0.3 MNOK | 0.5 MNOK | 0.3 MNOK |
| Tax expense | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Net profit | 0.3 MNOK | 0.4 MNOK | 0.2 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 8.9 MNOK | 8.0 MNOK | 7.7 MNOK |
| Current assets | 0.6 MNOK | 0.1 MNOK | 0.1 MNOK |
| Equity | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Retained earnings | 0.1 MNOK | 0.0 MNOK | 0.1 MNOK |
| Total liabilities | 8.7 MNOK | 8.0 MNOK | 7.7 MNOK |
| Current liabilities | 0.8 MNOK | 0.9 MNOK | 0.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7094374.
Further
Similar companies
- På Millimetern Eiendom AS index 28, rank 7,117 · compare
- Romeid 12 AS index 28, rank 7,118 · compare
- JC Eiendom og Utvikling AS index 28, rank 7,119 · compare
- Butikkeiendom Vest AS index 28, rank 7,121 · compare
- Bramy Eiendom AS index 28, rank 7,123 · compare