VADHEIM KRAFT AS
Score · fiscal year 2025
63of 100
How to read this: the company is ahead of 78 % of small companies in the same sector in 2025. What does this mean?
Rank: 201 of 940 · Kraft og energi
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 79 and solidity 62 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
VADHEIM KRAFT AS is 14 points above the median for small companies in the same sector in 2025.
Median score 49 among 741 companies.
Against small companies in the same sector in 2025: operating margin 49.6% (median 2.9%) and equity ratio 59.5% (median 32.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 16 MNOK | 2 MNOK |
| Operating margin | 49.6% | 2.9% |
| Profit margin | 16.3% | 0.1% |
| Return on assets | 3.9% | −0.3% |
| Equity ratio | 59.5% | 32.2% |
| Debt-to-equity | 0.68 | 1.23 |
| Current ratio | 2.01 | 1.58 |
| Revenue growth | −17.0% | 3.3% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 63, VADHEIM KRAFT AS does better than 78% of small companies in the same sector (750 companies) in 2025.
Score 2023–2025
- VADHEIM KRAFT AS
- Median: small companies in the same sector
What the numbers say
VADHEIM KRAFT AS had an operating margin of 49.6% and an equity ratio of 59.5% in 2025, and ranks 201 of 940 in Kraft og energi.
From 2024 to 2025: revenue fell by 17% and the operating margin fell from 52.3% to 49.6%.
VADHEIM KRAFT AS did better than the sector in 2025, the sector's weakest year.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 20 MNOK and 123 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 20 MNOK |
| EV/EBIT | 8.0 | debt above value |
| P/B | 1.0 | 123 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
The operating margin was 49.6% in 2025 (sector median 4.4%), and the equity ratio 59.5%. In the other years the operating margin averaged 60.2%.
The sector's weakest year was 2025, with a median operating margin of 4.4%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 79 | weight 30% |
|---|---|---|
| Solidity | 62 | weight 25% |
| Liquidity | 57 | weight 15% |
| Growth | 26 | weight 15% |
| Consistency | 74 | weight 15% |
Durability: 65 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is VADHEIM KRAFT AS?
The operating margin was 49.6% in 2025, against a median of 2.9% among small companies in the same sector. Return on assets was 3.9%.
How solid is VADHEIM KRAFT AS?
The equity ratio was 59.5% in 2025 (median 32.2%). Debt-to-equity was 0.68 (median 1.23).
What is the liquidity of VADHEIM KRAFT AS like?
The current ratio was 2.01 in 2025 (median 1.58).
How does VADHEIM KRAFT AS compare in Kraft og energi?
VADHEIM KRAFT AS ranks 201 of 940 in Kraft og energi for 2025. Among companies of the same size (small companies) it ranks 168 of 750. Revenue changed by −17.0% from the year before.
From the Central Coordinating Register
- Org. no.
- 813442612
- Legal form
- AS
- Sector
- Kraft og energi (35.121)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 17 March 2014 12 years in operation
- Share capital
- 100.00 MNOK
- Business address
- Røysavegen 1, 6893 VIK I SOGN
- Municipality
- Vik rank 4–22 of 28 in KOSTRA group 6
- Latest accounts filed
- 2025
- Website
- www.sognekraft.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Erlend Hillestad Bårgard
- Chair of the board
- Erlend Hillestad Bårgard
- Board member
- Berit Larsen
- Auditor
- ERNST & YOUNG AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 71 | 63 | 63 | |
| Rank | 75 | 169 | 201 | |
| Operating margin | 68.1% | 52.3% | 49.6% | |
| Return on assets | 7.8% | 5.1% | 3.9% | |
| Equity ratio | 56.0% | 58.5% | 59.5% | |
| Current ratio | 2.28 | 1.29 | 2.01 | |
| Revenue growth | – | −17.6% | −17.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 23.6 MNOK | 19.4 MNOK | 16.1 MNOK |
| Operating profit | 16.0 MNOK | 10.2 MNOK | 8.0 MNOK |
| Profit before tax | 10.6 MNOK | 4.5 MNOK | 2.6 MNOK |
| Net profit | 8.0 MNOK | 3.4 MNOK | 2.0 MNOK |
| Financial expenses | 5.6 MNOK | 5.9 MNOK | 5.5 MNOK |
| Total assets | 208.7 MNOK | 206.7 MNOK | 206.7 MNOK |
| Current assets | 11.0 MNOK | 4.1 MNOK | 6.4 MNOK |
| Equity | 116.8 MNOK | 120.9 MNOK | 122.9 MNOK |
| Retained earnings | 16.8 MNOK | 20.9 MNOK | 22.9 MNOK |
| Total liabilities | 91.9 MNOK | 85.8 MNOK | 83.8 MNOK |
| Current liabilities | 4.8 MNOK | 3.2 MNOK | 3.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6984622.
Further
Similar companies
- NORICO NORGE AS index 63, rank 197
- LYSVATN HOLDING AS index 63, rank 200
- T-GRUPPEN AS index 63, rank 202
- GILJA KRAFTVERK AS index 63, rank 203
- TINFOS HYDROPOWER SOLUTIONS AS index 63, rank 204