Kalstad Maskin AS

Org. no. 812604112 · Gausdal · Founded 2013 · 6 employees

Score · fiscal year 2025

69of 100

How to read this: the company is ahead of 80 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 27 of 129 · What are Morning company classes?
Place in the whole sector: 72 of 406 · Jordbruk og skogbruk

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 68 and solidity 86 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Kalstad Maskin AS is 17 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 52 among 129 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 19.3% (median 6.8%) and equity ratio 78.1% (median 44.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue14 MNOK18 MNOK
Operating margin 19.3% 6.8% 81 %
Profit margin 17.4% 5.8% shown, not part of the index
Return on assets 14.4% 11.9% 55 %
Equity ratio 78.1% 44.7% 86 %
Debt-to-equity 0.28 1.18 85 %
Current ratio 2.90 1.56 78 %
Revenue growth 1.9% 10.0% 30 %
Revenue per employee2.28 MNOK1.25 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 69, Kalstad Maskin AS does better than 80% of companies in the Morning class Small in the same sector (129 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • Kalstad Maskin AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Kalstad Maskin AS has a score of 69 for 2025, rank 72 of 406 in the sector.

Strongest: Solidity: percentile 86 against peers, equity ratio 78.1% against a median of 44.7%. Liquidity: percentile 78 against peers, current ratio 2.90 against a median of 1.56.

Weakest: Growth: percentile 30 against peers, revenue growth 1.9% against a median of 10.0%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Kalstad Maskin AS had an operating margin of 19.3% and an equity ratio of 78.1% in 2025, and ranks 72 of 406 in Jordbruk og skogbruk.

From 2024 to 2025: the equity ratio rose from 54.7% to 78.1%.

Kalstad Maskin AS did better than the sector in 2023, the sector's weakest year.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 15 MNOK and 21 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.9 MNOK 10.0 19 MNOK
EV/EBIT Operating profit: 2.6 MNOK
minus net debt −0.2 MNOK
8.0 21 MNOK
P/B Equity: 14.8 MNOK 1.0 15 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 19.3% (median 6.8%); Equity ratio 78.1% (median 44.7%); Current ratio 2.90 (median 1.56).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 8.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2023

Scenario analysis: the sector's weakest year

The operating margin was 31.8% in 2023 (sector median 5.8%), and the equity ratio 59.2%. In the other years the operating margin averaged 20.0%.

The sector's weakest year was 2023, with a median operating margin of 5.8%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability68 weight 30%
Solidity86 weight 25%
Liquidity78 weight 15%
Growth30 weight 15%
Consistency70 weight 15%

Durability: 69 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Kalstad Maskin AS?

The operating margin was 19.3% in 2025, against a median of 6.8% among companies in the Morning class Small in the same sector. Return on assets was 14.4%.

How solid is Kalstad Maskin AS?

The equity ratio was 78.1% in 2025 (median 44.7%). Debt-to-equity was 0.28 (median 1.18).

What is the liquidity of Kalstad Maskin AS like?

The current ratio was 2.90 in 2025 (median 1.56).

How does Kalstad Maskin AS compare in Jordbruk og skogbruk?

Kalstad Maskin AS ranks 72 of 406 in Jordbruk og skogbruk for 2025. Among companies in the Morning class Small it is number 27 of 129. Revenue changed by 1.9% from the year before.

From the Central Coordinating Register

Org. no.
812604112
Legal form
AS
Sector
Jordbruk og skogbruk (02.400)
Morning company class
Small
Employees
6 registered 10 May 2026
Founded
11 September 2013 13 years in operation
Share capital
0.03 MNOK
Business address
Vestringsvegen 352, 2653 VESTRE GAUSDAL
Municipality
Gausdal rank 25–40 of 40 in KOSTRA group 1
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index806069
Rank3612272
Operating margin31.8%20.6%19.3%
Return on assets21.6%12.2%14.4%
Equity ratio59.2%54.7%78.1%
Current ratio2.483.632.90
Revenue growth–1.5%1.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue13.2 MNOK13.4 MNOK13.7 MNOK
Operating profit4.2 MNOK2.8 MNOK2.6 MNOK
Profit before tax3.9 MNOK2.5 MNOK2.4 MNOK
Net profit3.1 MNOK2.0 MNOK1.9 MNOK
Financial expenses0.3 MNOK0.3 MNOK0.3 MNOK
Total assets19.7 MNOK23.7 MNOK18.9 MNOK
Current assets7.1 MNOK7.1 MNOK4.4 MNOK
Equity11.7 MNOK12.9 MNOK14.8 MNOK
Retained earnings11.6 MNOK12.9 MNOK14.8 MNOK
Total liabilities8.0 MNOK10.7 MNOK4.1 MNOK
Current liabilities2.9 MNOK2.0 MNOK1.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6954670.