SHANE MA BUTIKKDRIFT AS
Score · fiscal year 2025
55of 100
How to read this: the company is ahead of 60 % of small companies in the same sector in 2025. What does this mean?
Rank: 12,430 of 30,442 · Handel
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 35 and solidity 94 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
SHANE MA BUTIKKDRIFT AS is 5 points above the median for small companies in the same sector in 2025.
Median score 50 among 28,491 companies.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 0 MNOK | 3 MNOK |
| Operating margin | – | 2.2% |
| Profit margin | – | 2.0% |
| Return on assets | −1.4% | 3.2% |
| Equity ratio | 99.7% | 35.1% |
| Debt-to-equity | 0.00 | 1.05 |
| Current ratio | – | 1.64 |
| Revenue growth | −100.0% | 3.8% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 55, SHANE MA BUTIKKDRIFT AS does better than 60% of small companies in the same sector (28,889 companies) in 2025.
Score 2023–2025
- SHANE MA BUTIKKDRIFT AS
- Median: small companies in the same sector
SHANE MA BUTIKKDRIFT AS has a score of 55 for 2025, rank 12,430 of 30,442 in the sector.
Strongest: Solidity: percentile 94 against peers, equity ratio 99.7% against a median of 35.1%. Consistency: percentile 81 against peers.
Weakest: Growth: percentile 1 against peers, revenue growth −100.0% against a median of 3.8%. Profitability: percentile 35 against peers.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin – (median 2.0%).
- What lies behind weak growth, and will it last?
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
SHANE MA BUTIKKDRIFT AS had an operating margin of – and an equity ratio of 99.7% in 2025, and ranks 12,430 of 30,442 in Handel.
From 2024 to 2025: went from a profit to a loss before tax and revenue fell by 100%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 2 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin – (median 2.0%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 35 | weight 30% |
|---|---|---|
| Solidity | 94 | weight 25% |
| Liquidity | – | no data, left out |
| Growth | 1 | weight 15% |
| Consistency | 81 | weight 15% |
Durability: 57 (average over 3 years)
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is SHANE MA BUTIKKDRIFT AS?
The operating margin was – in 2025, against a median of 2.2% among small companies in the same sector. Return on assets was −1.4%. The company made a loss before tax.
How solid is SHANE MA BUTIKKDRIFT AS?
The equity ratio was 99.7% in 2025 (median 35.1%). Debt-to-equity was 0.00 (median 1.05).
How does SHANE MA BUTIKKDRIFT AS compare in Handel?
SHANE MA BUTIKKDRIFT AS ranks 12,430 of 30,442 in Handel for 2025. Among companies of the same size (small companies) it ranks 11,691 of 28,889. Revenue changed by −100.0% from the year before.
From the Central Coordinating Register
- Org. no.
- 812259822
- Legal form
- AS
- Sector
- Handel (47.110)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 1 July 2013 13 years in operation
- Share capital
- 0.50 MNOK
- Business address
- c/o Shane Ma, Kunnskapsveien 8, 2007 KJELLER (LILLESTRØM)
- Municipality
- Lillestrøm rank 4–9 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Shane Zhengming Ma
- Chair of the board
- Shane Zhengming Ma
- Deputy member
- Luna Cecilie Lu
- Auditor
- K-TEAM AS
- Accountant
- CLOUD REGNSKAP AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 54 | 63 | 55 | |
| Rank | 11,351 | 7,151 | 12,430 | |
| Operating margin | 1.9% | −2.7% | – | |
| Return on assets | 17.1% | 0.2% | −1.4% | |
| Equity ratio | 38.5% | 99.3% | 99.7% | |
| Current ratio | 1.39 | 2,518.83 | – | |
| Revenue growth | – | −93.7% | −100.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 54.6 MNOK | 3.4 MNOK | 0.0 MNOK |
| Operating profit | 1.0 MNOK | −0.1 MNOK | −0.1 MNOK |
| Profit before tax | 1.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 0.8 MNOK | 0.0 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 6.3 MNOK | 2.5 MNOK | 2.4 MNOK |
| Current assets | 5.4 MNOK | 1.5 MNOK | 1.4 MNOK |
| Equity | 2.4 MNOK | 2.4 MNOK | 2.4 MNOK |
| Retained earnings | 1.9 MNOK | 1.9 MNOK | 1.9 MNOK |
| Total liabilities | 3.9 MNOK | 0.0 MNOK | 0.0 MNOK |
| Current liabilities | 3.9 MNOK | 0.0 MNOK | 0.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6729832.
Further
Similar companies
- BALCO AS index 55, rank 12,428 · compare
- INDUSTRIDATA AS index 55, rank 12,429 · compare
- NAMENA APOTEK AS index 55, rank 12,431 · compare
- CG DISTRIBUTION AS index 55, rank 12,432 · compare
- KONGSBERG BRANNSIKRING AS index 55, rank 12,433 · compare