THORAX AS

Org. no. 936527884 · HAUGESUND · Founded 2025

Score · fiscal year 2025

13of 100

How to read this: the company is ahead of 7 % of small companies in the same sector in 2025. What does this mean?

Rank: 1,927 of 2,035 · Sjøfart

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 19 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

THORAX AS is 37 points below the median for small companies in the same sector in 2025.

Median score 50 among 1,468 companies.

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating margin – 8.4% not compared
Profit margin – 9.2% shown, not part of the index
Return on assets −6.6% 3.4% 19 %
Equity ratio −6.9% 51.2% 14 %
Debt-to-equity – 0.67 not compared
Current ratio 0.03 1.77 5 %
Revenue growth – 1.2% not compared

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 13, THORAX AS does better than 7% of small companies in the same sector (1,475 companies) in 2025.

Over time

Score over time

Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.

Summary analysis

THORAX AS has a score of 13 for 2025, rank 1,927 of 2,035 in the sector.

Strongest: Consistency: percentile 29 against peers.

Weakest: Solidity: percentile 0 against peers, equity ratio −6.9% against a median of 51.2%. Liquidity: percentile 5 against peers, current ratio 0.03 against a median of 1.77.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

THORAX AS had an operating margin of – and an equity ratio of −6.9% in 2025, and ranks 1,927 of 2,035 in Sjøfart.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: −1.9 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −1.8 MNOK 8.0 not meaningful
P/B Equity: −1.9 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −6.9% (median 51.2%).

  • critical

    Consider strengthening liquidity: current liabilities are 30.4 times current assets.

    Based on: Current ratio 0.03 (median 1.77).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin – (median 9.2%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • watch Revenue not reported
  • watch No revenue but large assets
  • critical Negative equity
Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability19 weight 30%
Solidity0 weight 25%
Liquidity5 weight 15%
Growth– no data, left out
Consistency29 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2025

Questions and answers

How profitable is THORAX AS?

The operating margin was – in 2025, against a median of 8.4% among small companies in the same sector. Return on assets was −6.6%. The company made a loss before tax.

How solid is THORAX AS?

The equity ratio was −6.9% in 2025 (median 51.2%). Equity is negative, so liabilities exceed assets.

What is the liquidity of THORAX AS like?

The current ratio was 0.03 in 2025 (median 1.77). Current assets did not cover current liabilities.

How does THORAX AS compare in Sjøfart?

THORAX AS ranks 1,927 of 2,035 in Sjøfart for 2025. Among companies of the same size (small companies) it ranks 1,378 of 1,475.

From the Central Coordinating Register

Org. no.
936527884
Legal form
AS
Sector
Sjøfart (50.201)
Size tier
small
Employees
0–4 (not registered)
Founded
27 October 2025 1 years in operation
Share capital
0.03 MNOK
Business address
Smedasundet 97, 5525 HAUGESUND
Municipality
Haugesund rank 1–6 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Sonja Margrethe Østensjø
Board member
Johannes Østensjø
Auditor
ERNST & YOUNG AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year

Trends appear once there is more than one fiscal year.

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure2025
Operating revenue–
Operating profit−1.8 MNOK
Profit before tax−1.9 MNOK
Net profit−1.9 MNOK
Financial expenses0.1 MNOK
Total assets27.1 MNOK
Current assets1.0 MNOK
Equity−1.9 MNOK
Retained earnings−1.9 MNOK
Total liabilities28.9 MNOK
Current liabilities28.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6587109.